Bajaj Electricals Equity Research

Date of Research – 13 January 2016

Price – Rs. 194.30

About the Company

Incorporated in 1938, Bajaj Electricals Limited (“Bajaj electricals” or the “Company”) operates in home appliances, fans, lighting, luminaries, and engineering and projects businesses primarily in India. The Company provides consumer products, luminaries and engineering products.

Consumer products: The Company offers mixer grinders, food processors, juicer mixer grinders, hand blenders, choppers, microwave ovens, oven toaster grillers etc.

Luminaries: The Company offers fans; lighting products, such as fluorescent lamps, fluorescent tube lights, LED lights; power solutions, including home UPS, inverters, and generators.

Engineering products: The Company provides engineering and projects services consisting of mast lighting, mobile light tower, flag mast; street furniture projects, including hot dip galvanized poles, cast iron ornamental lamp posts, and glass reinforces polymer composite poles; specialty projects, such as stadium lighting, rural electrification, and transmission line towers.

Key Financial Figures

Consolidated(Rs. Cr)
ParticularsFY 2013FY 2014FY 2015FY 2016FY 2017
Total Income from Operations3,387.574,029.834,258.114,611.95 4,298.26 
Expenses3,276.823,948.014,169.114,352.57 4,055.50  
Earnings Before Other Income, Interest, Tax and Depreciation (Operating Profit)110.7581.8289.00259.38 242.76  
Depreciation14.4524.7529.0327.24 29.87  
Finance Costs68.9778.30105.08101.40 80.44  
Other income16.9215.2724.2922.85 35.59
Exceptional items– – 
PBT68.97(5.96)(20.82)153.59 168.04  
Tax17.76(0.65)(6.87)57.98 60.38  
Extraordinary items– – 
PAT (before Minority Interest and share of Associates)51.21(5.31)(13.95)95.61 107.66  

Profitability Analysis

ParticularsFY 2013FY 2014FY 2015FY 2016FY 2017
Operating Profit Margin Ratio3. 5.65 
Net Profit Margin Ratio1.51(0.13)(0.33)2.07 2.50 

Operating profit margin is a measurement of the proportion of a company’s revenue that is left over after paying for production costs such as raw materials, salaries and administrative costs. Net profit margin is arrived at by deducting non operating expenses such as depreciation, finance costs and taxes out of operating profit and shows what is left for the shareholders as a percentage of net sales. Together these ratios help in understanding the cost and profit structure of the firm and analysing business inefficiencies.

Key Balance Sheet Figures

Sources of Funds / Liabilities(Rs. Cr)
ParticularsFY 2012FY 2013FY 2014FY 2015FY 2016
Share Capital19.9319.9519.9920.1520.19
Reserves & Surplus679.93708.69689.09666.83730.74
Employee Stock Option Outstanding0.50
Net worth (shareholders funds)699.86728.64709.59686.98750.93
Long term borrowings40.4534.54130.61170.9195.98
Current liabilities1,191.741,369.311,824.561,916.741,972.67
Other long term liabilities and provisions27.8855.0758.87
Deferred Tax Liabilities
Total Liabilities1,951.552,157.312,692.632,829.712,878.44


Application of Funds / Assets(Rs. Cr)
ParticularsFY 2012FY 2013FY 2014FY 2015FY 2016
Fixed Assets186.98232.29251.76280.84299.60
Noncurrent Investments44.0629.7667.3156.0951.64
Current assets1,423.111,549.821,882.531,972.412,019.20
Long term advances and other noncurrent assets465.69471.49453.66
Deferred Tax Assets25.3348.8850.32
Total assets1,951.552,157.312,692.632,829.712,878.44

Efficiency Analysis

ParticularsFY 2012FY 2013FY 2014FY 2015FY 2016
ROE / RONW1.680.70(0.75)(2.03)12.73

Return on Capital Employed (ROCE) measures a company’s profitability from its overall operations by calculating the return generated on the total capital invested in the business (i.e. equity + debt). Return on Equity (ROE) or Return on Net Worth (RONW) measures the amount of profit which the company generates on money invested by the equity shareholders. In short, ROE draws attention to the return generated by the shareholders on their investment in the business. Together these ratios can be used in comparing the profitability of the company with other companies in the same industry.

Valuation Analysis

ParticularsFY 2013FY 2014FY 2015FY 2016FY 2017
Total Income from Operations (Rs. Cr.)3,387.574,029.834,258.114,611.95 4,298.26 
Growth (%)9.31 %18.96 %5.66 %8.31 % (6.80 %) 
PAT (Rs. Cr.)51.21(5.31)(13.95)95.61 107.66  
Growth (%)(56.56) %(110.37 %)785.38 % 12.60 % 
Earnings Per Share – Basic (Rs. )5.14(0.53)(1.39*)9.46 10.10 
Earning Per Share – Diluted (Rs. )5.06(0.53)(1.39*)9.45 10.08 
Price to Earnings34.1020.14 33.74

Dividend History

The Company has maintained an average dividend yield of 1.43 % over the last 5 financial years.

Liquidity and Credit Analysis

Current Ratio

Higher current ratio implies healthier short term liquidity comfort level. A current ratio below 1 indicates that the company may not be able to meet its obligations in the short run. However, it is not always a matter of worry if this ratio temporarily falls below 1 as many times companies squeeze out short term cash sources to achieve a capital intensive plan with a longer term outlook. Bajaj electricals’s average current ratio over the last 5 financial years has been 1.12 times which indicates that the Company is comfortably placed to pay for its short term obligations.

Long term Debt to Equity Ratio

Companies operating with high long term debt to equity on their balance sheets are vulnerable to economic cycles. In times of slowdown in economy, companies with high levels of debt find it increasingly difficult to service the interest on their borrowings as profit margins decline. We believe that long term debt to equity ratio higher than 0.6 – 0.8 could affect the business of a company and its results of operations.

Bajaj electricals’s average long term debt to equity ratio over the last 5 financial years has been 0.12 times which indicates that the Company operates with close to zero debt and is placed well to withstand economic slowdowns.

Interest Coverage ratio

Interest coverage ratio indicates the comfort with which the company may be able to service the interest expense (i.e. finance charges) on its outstanding debt. Higher interest coverage ratio indicates that the company can easily meet the interest expense pertaining to its debt obligations. In our view, interest coverage ratio of below 1.5 should raise doubts about the company’s ability to meet the expenses on its borrowings. Interest coverage ratio below 1 indicates that the company is just not generating enough to service its debt obligations.

Bajaj electricals’s average interest coverage ratio over the last 5 financial years has been 3.23 times which indicates that the Company can meet its debt obligations without any difficulty.

Ownership pattern

In its latest stock exchange filing dated 31 March 2017, Bajaj electricals reported a promoter holding of 63.40 %. Large promoter holding indicates conviction and sincerity of the promoters. We believe that a greater than 35 % promoter holding offers safety to the retail investors.

At the same time, institutional holding in the Company stood at 16.38 % (FII+DII). Large institutional holding indicates the confidence of seasoned investors. At the same time, it can also lead to high volatility in the stock price as institutions buy and sell larger stakes than retail participants.

About the Author

Rajat Sharma pictureRajat Sharma is a well known stock market analyst and commentator. He has covered Indian markets for over a decade and is regarded for consistently identifying early stage investment opportunities. Attorney by qualification, Rajat has done extensive work for improving corporate governance and disclosure standards.